| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11271 Yellowstone Ct, White Plains, MD 20695 |
| Property Type | Single Family |
| Price | $490,000 |
| Price Change | $0 |
| Tax Assessed Value | $420,833 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 2,066.0 |
| Lot Area | 6406.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.7% |
| Total ROI | 5.7% |
| Monthly Rent | $3,028 |
| Net Operating Income | $2,709 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$138 |
| Gross Rent Multiplier | 13.5 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,414 |
| Tax | $433 |
| HOA Fees | $156 |
| Insurance | $163 |
| Total Payment | $3,166 |