| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1139 9th Ave APT 202, Honolulu, HI 96816 |
| Property Type | Condo |
| Price | $270,000 |
| Price Change | -$19,000 |
| Tax Assessed Value | $295,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 453.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.1% |
| Monthly Rent | $1,928 |
| Net Operating Income | $1,453 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | $6 |
| Gross Rent Multiplier | 11.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,384 |
| Tax | $63 |
| HOA Fees | $385 |
| Insurance | $90 |
| Total Payment | $1,922 |