| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1648 Pack Rd, Noel, MO 64854 |
| Property Type | Single Family |
| Price | $800,000 |
| Price Change | $0 |
| Tax Assessed Value | $316,880 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 1.0 |
| Living Area | 1,388.0 |
| Lot Area | 40.0 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.7% |
| Total ROI | -17.7% |
| Monthly Rent | $1,335 |
| Net Operating Income | $1,068 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$3,287 |
| Gross Rent Multiplier | 49.9 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $3,995 |
| Tax | $360 |
| HOA Fees | $0 |
| Insurance | $267 |
| Total Payment | $4,622 |