| Property Detail Name | Property Detail Value |
|---|---|
| Address | 18248 State Highway 20, Jay, OK 74346 |
| Property Type | Manufactured |
| Price | $1,150,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,240.0 |
| Lot Area | 18.27 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.2% |
| Total ROI | -17.5% |
| Monthly Rent | $1,988 |
| Net Operating Income | $1,605 |
| Cap Rate | 1.7% |
| Monthly Cash Flow | -$4,830 |
| Gross Rent Multiplier | 48.2 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $5,870 |
| Tax | $565 |
| HOA Fees | $0 |
| Insurance | $383 |
| Total Payment | $6,818 |