| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1929 Hanu Ln, Honolulu, HI 96819 |
| Property Type | Single Family |
| Price | $950,000 |
| Price Change | $0 |
| Tax Assessed Value | $767,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6 |
| Bathrooms | 2.0 |
| Living Area | 1,928.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.8% |
| Monthly Rent | $4,367 |
| Net Operating Income | $4,050 |
| Cap Rate | 5.1% |
| Monthly Cash Flow | -$916 |
| Gross Rent Multiplier | 18.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,744 |
| Tax | $222 |
| HOA Fees | $0 |
| Insurance | $317 |
| Total Payment | $5,283 |