| Property Detail Name | Property Detail Value |
|---|---|
| Address | 209 Garner Ave, Waldorf, MD 20602 |
| Property Type | Single Family |
| Price | $329,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $300,233 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 1.0 |
| Living Area | 1,157.0 |
| Lot Area | 10200.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.6% |
| Total ROI | 11.4% |
| Monthly Rent | $2,240 |
| Net Operating Income | $2,130 |
| Cap Rate | 7.8% |
| Monthly Cash Flow | $196 |
| Gross Rent Multiplier | 12.2 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,643 |
| Tax | $291 |
| HOA Fees | $0 |
| Insurance | $110 |
| Total Payment | $2,044 |