| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2338 Rolling Meadows St, Waldorf, MD 20601 |
| Property Type | Single Family |
| Price | $495,000 |
| Price Change | $0 |
| Tax Assessed Value | $440,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 3,060.0 |
| Lot Area | 7000.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 4.1% |
| Total ROI | 11.5% |
| Monthly Rent | $3,418 |
| Net Operating Income | $3,253 |
| Cap Rate | 7.9% |
| Monthly Cash Flow | $341 |
| Gross Rent Multiplier | 12.1 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $2,438 |
| Tax | $474 |
| HOA Fees | $0 |
| Insurance | $165 |
| Total Payment | $3,077 |