| Property Detail Name | Property Detail Value |
|---|---|
| Address | 306 Moomuku Pl, Honolulu, HI 96821 |
| Property Type | Single Family |
| Price | $1,195,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,060.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.6% |
| Monthly Rent | $5,291 |
| Net Operating Income | $4,893 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,112 |
| Gross Rent Multiplier | 18.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $5,726 |
| Tax | $279 |
| HOA Fees | $0 |
| Insurance | $398 |
| Total Payment | $6,403 |