| Property Detail Name | Property Detail Value |
|---|---|
| Address | 400 64th Ave APT 202, Saint Pete Beach, FL 33706 |
| Property Type | Condo |
| Price | $317,500 |
| Price Change | -$1,500 |
| Tax Assessed Value | $331,791 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,131.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.4% |
| Total ROI | 3.1% |
| Monthly Rent | $2,833 |
| Net Operating Income | $1,871 |
| Cap Rate | 7.1% |
| Monthly Cash Flow | -$235 |
| Gross Rent Multiplier | 9.3 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,627 |
| Tax | $479 |
| HOA Fees | $856 |
| Insurance | $106 |
| Total Payment | $3,068 |