| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4556 Sierra Dr, Honolulu, HI 96816 |
| Property Type | Multi Family |
| Price | $3,750,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,572,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7 |
| Bathrooms | 6.0 |
| Living Area | 5,568.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -22.6% |
| Monthly Rent | $7,103 |
| Net Operating Income | $5,853 |
| Cap Rate | 1.9% |
| Monthly Cash Flow | -$14,142 |
| Gross Rent Multiplier | 44.0 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $19,120 |
| Tax | $875 |
| HOA Fees | $0 |
| Insurance | $1,250 |
| Total Payment | $21,245 |