| Property Detail Name | Property Detail Value |
|---|---|
| Address | 46-349 Kumoo Loop, Kaneohe, HI 96744 |
| Property Type | Single Family |
| Price | $1,499,999 |
| Price Change | $0 |
| Tax Assessed Value | $1,197,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 2.0 |
| Living Area | 1,633.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.6% |
| Monthly Rent | $4,889 |
| Net Operating Income | $4,389 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$3,148 |
| Gross Rent Multiplier | 25.6 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,187 |
| Tax | $350 |
| HOA Fees | $0 |
| Insurance | $500 |
| Total Payment | $8,037 |