| Property Detail Name | Property Detail Value |
|---|---|
| Address | 611 Skiff Way, Oxon Hill, MD 20745 |
| Property Type | Townhouse |
| Price | $849,900 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 5.0 |
| Living Area | 2,580.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.8% |
| Total ROI | -2.0% |
| Monthly Rent | $4,425 |
| Net Operating Income | $3,672 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$1,386 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,244 |
| Tax | $814 |
| HOA Fees | $470 |
| Insurance | $283 |
| Total Payment | $5,811 |