| Property Detail Name | Property Detail Value |
|---|---|
| Address | 611 Washington St #2305, San Francisco, CA 94111 |
| Property Type | Condo |
| Price | $1,549,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,297,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 2.0 |
| Living Area | 1,685.0 |
| Lot Area | 0.4068411386593205 |
| Lot Area Unit | ACRES |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -42.1% |
| Total ROI | -35.8% |
| Monthly Rent | $3,255 |
| Net Operating Income | -$2,021 |
| Cap Rate | -1.6% |
| Monthly Cash Flow | -$10,865 |
| Gross Rent Multiplier | 39.7 |
| Debt Service Coverage Ratio | -0.3 |
| Principal and Interest | $7,334 |
| Tax | $1,510 |
| HOA Fees | $4,760 |
| Insurance | $516 |
| Total Payment | $14,120 |