| Property Detail Name | Property Detail Value |
|---|---|
| Address | 612 Via De Bella, Fairfield, CA 94534 |
| Property Type | Single Family |
| Price | $1,285,000 |
| Price Change | $0 |
| Tax Assessed Value | $973,340 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 5.0 |
| Living Area | 4,034.0 |
| Lot Area | 7636.068 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.1% |
| Total ROI | -15.2% |
| Monthly Rent | $3,600 |
| Net Operating Income | $2,907 |
| Cap Rate | 2.7% |
| Monthly Cash Flow | -$4,520 |
| Gross Rent Multiplier | 29.7 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $6,163 |
| Tax | $1,264 |
| HOA Fees | $265 |
| Insurance | $428 |
| Total Payment | $8,120 |