| Property Detail Name | Property Detail Value |
|---|---|
| Address | 741 Alewa Dr APT A, Honolulu, HI 96817 |
| Property Type | Multi Family |
| Price | $1,395,000 |
| Price Change | $0 |
| Tax Assessed Value | $922,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5 |
| Bathrooms | 2.0 |
| Living Area | 2,080.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.9% |
| Monthly Rent | $2,940 |
| Net Operating Income | $2,475 |
| Cap Rate | 2.1% |
| Monthly Cash Flow | -$4,636 |
| Gross Rent Multiplier | 39.5 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $6,785 |
| Tax | $326 |
| HOA Fees | $0 |
| Insurance | $465 |
| Total Payment | $7,576 |