| Property Detail Name | Property Detail Value |
|---|---|
| Address | 867 Serena Dr, Pacifica, CA 94044 |
| Property Type | Single Family |
| Price | $1,198,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,230,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 1.0 |
| Living Area | 1,040.0 |
| Lot Area | 6633.0 |
| Lot Area Unit | SQFT |
| Year Built | 1954 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -14.6% |
| Total ROI | -8.0% |
| Monthly Rent | $4,350 |
| Net Operating Income | $3,951 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$2,913 |
| Gross Rent Multiplier | 23.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,746 |
| Tax | $1,118 |
| HOA Fees | $0 |
| Insurance | $399 |
| Total Payment | $7,263 |