| Property Detail Name | Property Detail Value |
|---|---|
| Address | 100 B Street, Vallejo, CA 94590 |
| Property Type | Single Family |
| Price | $475,000 |
| Price Change | $0 |
| Tax Assessed Value | $270,903 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 1.0 |
| Living Area | 1,006.0 |
| Lot Area | 6006.924 |
| Lot Area Unit | SQFT |
| Year Built | 1924 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.2% |
| Total ROI | 0.5% |
| Monthly Rent | $2,478 |
| Net Operating Income | $2,320 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$487 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,340 |
| Tax | $467 |
| HOA Fees | $0 |
| Insurance | $158 |
| Total Payment | $2,965 |