| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1005 Lake Pointe Cir, Roswell, GA 30075 |
| Property Type | Condo |
| Price | $285,000 |
| Price Change | $35,000 |
| Tax Assessed Value | $215,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,110.0 |
| Lot Area | 1132.56 |
| Lot Area Unit | SQFT |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.1% |
| Monthly Rent | $2,008 |
| Net Operating Income | $1,542 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$99 |
| Gross Rent Multiplier | 11.8 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,446 |
| Tax | $195 |
| HOA Fees | $380 |
| Insurance | $86 |
| Total Payment | $2,107 |