| Property Detail Name | Property Detail Value |
|---|---|
| Address | 102 Brumby Rd, Flintstone, GA 30725 |
| Property Type | Single Family |
| Price | $350,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $259,797 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 3.0 |
| Living Area | 2,134.0 |
| Lot Area | 1.3 |
| Lot Area Unit | ACRES |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.1% |
| Monthly Rent | $2,436 |
| Net Operating Income | $2,319 |
| Cap Rate | 8.0% |
| Monthly Cash Flow | $296 |
| Gross Rent Multiplier | 12.0 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,816 |
| Tax | $207 |
| HOA Fees | $0 |
| Insurance | $117 |
| Total Payment | $2,140 |