| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3965 SUSAN Drive, Green Cove Springs, FL 32043 |
| Property Type | Single Family |
| Price | $875,000 |
| Price Change | -$24,000 |
| Tax Assessed Value | $404,201 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,028.0 |
| Lot Area | 0.52 |
| Lot Area Unit | ACRES |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.4% |
| Monthly Rent | $2,588 |
| Net Operating Income | $2,325 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$2,392 |
| Gross Rent Multiplier | 28.2 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $4,265 |
| Tax | $452 |
| HOA Fees | $0 |
| Insurance | $263 |
| Total Payment | $4,980 |