| Property Detail Name | Property Detail Value |
|---|---|
| Address | 405 SE 28TH WAY Way, Melrose, FL 32666 |
| Property Type | Single Family |
| Price | $474,900 |
| Price Change | $0 |
| Tax Assessed Value | $259,155 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,020.0 |
| Lot Area | 0.53 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.3% |
| Monthly Rent | $3,247 |
| Net Operating Income | $3,089 |
| Cap Rate | 7.8% |
| Monthly Cash Flow | $264 |
| Gross Rent Multiplier | 12.2 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,528 |
| Tax | $297 |
| HOA Fees | $0 |
| Insurance | $158 |
| Total Payment | $2,983 |