| Property Detail Name | Property Detail Value |
|---|---|
| Address | 55281 YELLOW JACKET Drive, Callahan, FL 32011 |
| Property Type | Single Family |
| Price | $499,999 |
| Price Change | $0 |
| Tax Assessed Value | $267,944 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,040.0 |
| Lot Area | 1.12 |
| Lot Area Unit | ACRES |
| Year Built | 1996 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.7% |
| Monthly Rent | $2,082 |
| Net Operating Income | $1,915 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$1,058 |
| Gross Rent Multiplier | 20.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,661 |
| Tax | $312 |
| HOA Fees | $0 |
| Insurance | $167 |
| Total Payment | $3,140 |