| Property Detail Name | Property Detail Value |
|---|---|
| Address | 37662 SOLI DEO GLORIA Way, Hilliard, FL 32046 |
| Property Type | Single Family |
| Price | $1,199,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,447.0 |
| Lot Area | 2.02 |
| Lot Area Unit | ACRES |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.2% |
| Monthly Rent | $4,877 |
| Net Operating Income | $4,517 |
| Cap Rate | 4.5% |
| Monthly Cash Flow | -$2,047 |
| Gross Rent Multiplier | 20.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,925 |
| Tax | $639 |
| HOA Fees | $0 |
| Insurance | $360 |
| Total Payment | $6,924 |