| Property Detail Name | Property Detail Value |
|---|---|
| Address | 104 Weatherly Way, Alpharetta, GA 30009 |
| Property Type | Condo |
| Price | $395,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $218,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,411.0 |
| Lot Area | 1350.36 |
| Lot Area Unit | SQFT |
| Year Built | 1983 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.1% |
| Monthly Rent | $2,459 |
| Net Operating Income | $2,060 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$207 |
| Gross Rent Multiplier | 13.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,997 |
| Tax | $270 |
| HOA Fees | $280 |
| Insurance | $119 |
| Total Payment | $2,666 |