| Property Detail Name | Property Detail Value |
|---|---|
| Address | 29173 ST MARY'S Circle, Hilliard, FL 32046 |
| Property Type | Single Family |
| Price | $650,000 |
| Price Change | $0 |
| Tax Assessed Value | $379,808 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 33.0 |
| Bathrooms | 3.0 |
| Living Area | 2,170.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 1984 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.2% |
| Monthly Rent | $2,086 |
| Net Operating Income | $1,869 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$1,868 |
| Gross Rent Multiplier | 26.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $3,331 |
| Tax | $406 |
| HOA Fees | $0 |
| Insurance | $217 |
| Total Payment | $3,954 |