| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10535 Shallowford Rd, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $749,000 |
| Price Change | -$50,000 |
| Tax Assessed Value | $468,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,087.0 |
| Lot Area | 0.78 |
| Lot Area Unit | ACRES |
| Year Built | 1975 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.2% |
| Monthly Rent | $3,565 |
| Net Operating Income | $3,340 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$893 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,721 |
| Tax | $512 |
| HOA Fees | $0 |
| Insurance | $225 |
| Total Payment | $4,458 |