| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1080 Tuxedo Dr, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $575,000 |
| Price Change | $0 |
| Tax Assessed Value | $376,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,995.0 |
| Lot Area | 0.41319999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 1967 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.7% |
| Monthly Rent | $3,159 |
| Net Operating Income | $2,986 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$263 |
| Gross Rent Multiplier | 15.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,856 |
| Tax | $393 |
| HOA Fees | $0 |
| Insurance | $173 |
| Total Payment | $3,422 |