| Property Detail Name | Property Detail Value |
|---|---|
| Address | 115 NESS Circle, St Augustine, FL 32095 |
| Property Type | Single Family |
| Price | $689,990 |
| Price Change | $0 |
| Tax Assessed Value | $507,728 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,035.0 |
| Lot Area | 7405.2 |
| Lot Area Unit | SQFT |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.0% |
| Monthly Rent | $3,673 |
| Net Operating Income | $3,437 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$574 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,580 |
| Tax | $431 |
| HOA Fees | $6 |
| Insurance | $230 |
| Total Payment | $4,247 |