| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11140 West Rd, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $2,200,000 |
| Price Change | -$200,000 |
| Tax Assessed Value | $1,921,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 8.0 |
| Living Area | 10,302.0 |
| Lot Area | 1.23 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.8% |
| Monthly Rent | $5,191 |
| Net Operating Income | $4,231 |
| Cap Rate | 2.3% |
| Monthly Cash Flow | -$7,979 |
| Gross Rent Multiplier | 35.3 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $11,055 |
| Tax | $1,155 |
| HOA Fees | $300 |
| Insurance | $660 |
| Total Payment | $13,170 |