| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1125 Lake Shore Overlook, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $4,000,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 7,743.0 |
| Lot Area | 0.4381 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.4% |
| Monthly Rent | $7,172 |
| Net Operating Income | $5,902 |
| Cap Rate | 1.8% |
| Monthly Cash Flow | -$16,931 |
| Gross Rent Multiplier | 46.5 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $20,100 |
| Tax | $2,733 |
| HOA Fees | $70 |
| Insurance | $1,200 |
| Total Payment | $24,103 |