| Property Detail Name | Property Detail Value |
|---|---|
| Address | 115 Boxford Ct, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $499,900 |
| Price Change | $0 |
| Tax Assessed Value | $437,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,069.0 |
| Lot Area | 8276.4 |
| Lot Area Unit | SQFT |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.5% |
| Monthly Rent | $2,790 |
| Net Operating Income | $2,583 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$295 |
| Gross Rent Multiplier | 14.9 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,536 |
| Tax | $342 |
| HOA Fees | $57 |
| Insurance | $150 |
| Total Payment | $3,085 |