| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11610 Folia Cir, Alpharetta, GA 30005 |
| Property Type | Townhouse |
| Price | $1,125,000 |
| Price Change | -$55,000 |
| Tax Assessed Value | $614,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,773.0 |
| Lot Area | 1393.92 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.6% |
| Monthly Rent | $4,457 |
| Net Operating Income | $3,786 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$2,554 |
| Gross Rent Multiplier | 21.0 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,571 |
| Tax | $769 |
| HOA Fees | $333 |
| Insurance | $338 |
| Total Payment | $7,011 |