| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1168 Harmony Dr, Canton, GA 30115 |
| Property Type | Single Family |
| Price | $1,499,500 |
| Price Change | -$50,500 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 0.0 |
| Lot Area | 4.51 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -21.7% |
| Monthly Rent | $3,402 |
| Net Operating Income | $2,952 |
| Cap Rate | 2.4% |
| Monthly Cash Flow | -$5,420 |
| Gross Rent Multiplier | 36.7 |
| Debt Service Coverage Ratio | 0.4 |
| Principal and Interest | $7,535 |
| Tax | $837 |
| HOA Fees | $0 |
| Insurance | $450 |
| Total Payment | $8,822 |