| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1180 Trailmore Dr, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $530,000 |
| Price Change | -$9,000 |
| Tax Assessed Value | $377,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,282.0 |
| Lot Area | 9679.032 |
| Lot Area Unit | SQFT |
| Year Built | 1978 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.7% |
| Monthly Rent | $2,944 |
| Net Operating Income | $2,719 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$331 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,688 |
| Tax | $362 |
| HOA Fees | $66 |
| Insurance | $159 |
| Total Payment | $3,275 |