| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11855 Devon Downs Trl, Johns Creek, GA 30005 |
| Property Type | Single Family |
| Price | $735,000 |
| Price Change | $0 |
| Tax Assessed Value | $638,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,820.0 |
| Lot Area | 0.47000000000000003 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.0% |
| Monthly Rent | $3,374 |
| Net Operating Income | $3,055 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,102 |
| Gross Rent Multiplier | 18.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,655 |
| Tax | $502 |
| HOA Fees | $98 |
| Insurance | $221 |
| Total Payment | $4,476 |