| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1205 Red Fox Cir, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $849,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $806,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,500.0 |
| Lot Area | 0.772 |
| Lot Area Unit | ACRES |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.7% |
| Monthly Rent | $5,094 |
| Net Operating Income | $4,800 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | $237 |
| Gross Rent Multiplier | 13.9 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $4,102 |
| Tax | $461 |
| HOA Fees | $46 |
| Insurance | $248 |
| Total Payment | $4,857 |