| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1235 Crestbrook Dr, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $660,000 |
| Price Change | $0 |
| Tax Assessed Value | $620,740 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,411.0 |
| Lot Area | 9147.0 |
| Lot Area Unit | SQFT |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.8% |
| Monthly Rent | $3,142 |
| Net Operating Income | $2,894 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$748 |
| Gross Rent Multiplier | 17.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,279 |
| Tax | $363 |
| HOA Fees | $50 |
| Insurance | $198 |
| Total Payment | $3,890 |