| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12695 Old Surrey Pl, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $2,250,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,862,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 7.0 |
| Living Area | 9,176.0 |
| Lot Area | 4.11 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.7% |
| Monthly Rent | $7,543 |
| Net Operating Income | $6,785 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$5,894 |
| Gross Rent Multiplier | 24.9 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $11,142 |
| Tax | $1,537 |
| HOA Fees | $83 |
| Insurance | $675 |
| Total Payment | $13,437 |