| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12762 Waterside Dr, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $929,000 |
| Price Change | -$61,000 |
| Tax Assessed Value | $984,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,602.0 |
| Lot Area | 1.079 |
| Lot Area Unit | ACRES |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.7% |
| Monthly Rent | $5,117 |
| Net Operating Income | $4,838 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$417 |
| Gross Rent Multiplier | 15.1 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,620 |
| Tax | $635 |
| HOA Fees | $0 |
| Insurance | $279 |
| Total Payment | $5,534 |