| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1284 Warsaw Rd, Roswell, GA 30076 |
| Property Type | Townhouse |
| Price | $435,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $222,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,742.0 |
| Lot Area | 1781.604 |
| Lot Area Unit | SQFT |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.8% |
| Monthly Rent | $2,240 |
| Net Operating Income | $2,084 |
| Cap Rate | 5.7% |
| Monthly Cash Flow | -$419 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,206 |
| Tax | $297 |
| HOA Fees | $25 |
| Insurance | $131 |
| Total Payment | $2,659 |