| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13400 Providence Rd, Milton, GA 30009 |
| Property Type | Single Family |
| Price | $4,900,000 |
| Price Change | -$600,000 |
| Tax Assessed Value | $205,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 9.0 |
| Living Area | 12,257.0 |
| Lot Area | 2.801 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -33.1% |
| Monthly Rent | $6,154 |
| Net Operating Income | $4,504 |
| Cap Rate | 1.1% |
| Monthly Cash Flow | -$27,036 |
| Gross Rent Multiplier | 66.4 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $27,782 |
| Tax | $3,758 |
| HOA Fees | $0 |
| Insurance | $1,650 |
| Total Payment | $33,190 |