| Property Detail Name | Property Detail Value |
|---|---|
| Address | 138 Laurel Ridge Dr, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $1,120,000 |
| Price Change | -$29,000 |
| Tax Assessed Value | $982,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 5,383.0 |
| Lot Area | 4.78 |
| Lot Area Unit | ACRES |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.9% |
| Monthly Rent | $6,055 |
| Net Operating Income | $5,701 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$919 |
| Gross Rent Multiplier | 15.4 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $5,961 |
| Tax | $659 |
| HOA Fees | $0 |
| Insurance | $354 |
| Total Payment | $6,974 |