| Property Detail Name | Property Detail Value |
|---|---|
| Address | 13895 Hopewell Rd, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $10,500,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,907,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 0.0 |
| Lot Area | 29.0 |
| Lot Area Unit | ACRES |
| Year Built | 1850 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -33.2% |
| Monthly Rent | $4,241 |
| Net Operating Income | $1,091 |
| Cap Rate | 0.1% |
| Monthly Cash Flow | -$58,078 |
| Gross Rent Multiplier | 206.3 |
| Debt Service Coverage Ratio | 0.0 |
| Principal and Interest | $51,994 |
| Tax | $7,175 |
| HOA Fees | $0 |
| Insurance | $3,150 |
| Total Payment | $62,319 |