| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1406 Calvert Ln, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $820,000 |
| Price Change | $0 |
| Tax Assessed Value | $793,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 4443.12 |
| Lot Area Unit | SQFT |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.5% |
| Monthly Rent | $3,448 |
| Net Operating Income | $2,927 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$1,706 |
| Gross Rent Multiplier | 19.8 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $4,073 |
| Tax | $560 |
| HOA Fees | $275 |
| Insurance | $246 |
| Total Payment | $5,154 |