| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1445 Mystic Ridge Pl, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $650,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $586,740 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 4,402.0 |
| Lot Area | 0.3 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.8% |
| Monthly Rent | $4,039 |
| Net Operating Income | $3,784 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | $197 |
| Gross Rent Multiplier | 13.4 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $3,229 |
| Tax | $358 |
| HOA Fees | $60 |
| Insurance | $195 |
| Total Payment | $3,842 |