| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1458 Rucker Cir, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $1,995,000 |
| Price Change | $500,000 |
| Tax Assessed Value | $1,201,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 5,278.0 |
| Lot Area | 10.44 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.0% |
| Monthly Rent | $5,288 |
| Net Operating Income | $4,689 |
| Cap Rate | 2.8% |
| Monthly Cash Flow | -$6,304 |
| Gross Rent Multiplier | 31.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $9,879 |
| Tax | $1,114 |
| HOA Fees | $0 |
| Insurance | $599 |
| Total Payment | $11,592 |