| Property Detail Name | Property Detail Value |
|---|---|
| Address | 150 Shady Grove Ln, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $2,299,999 |
| Price Change | -$200,000 |
| Tax Assessed Value | $1,000,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 4,191.0 |
| Lot Area | 0.4155 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.7% |
| Monthly Rent | $7,019 |
| Net Operating Income | $6,329 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$6,801 |
| Gross Rent Multiplier | 27.3 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $11,558 |
| Tax | $1,572 |
| HOA Fees | $0 |
| Insurance | $690 |
| Total Payment | $13,820 |