| Property Detail Name | Property Detail Value |
|---|---|
| Address | 450 Allyson Cir, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $2,099,990 |
| Price Change | -$50,010 |
| Tax Assessed Value | $317,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,741.0 |
| Lot Area | 0.393 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -20.1% |
| Monthly Rent | $5,632 |
| Net Operating Income | $5,002 |
| Cap Rate | 2.9% |
| Monthly Cash Flow | -$7,041 |
| Gross Rent Multiplier | 31.1 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $10,608 |
| Tax | $1,435 |
| HOA Fees | $0 |
| Insurance | $630 |
| Total Payment | $12,673 |