| Property Detail Name | Property Detail Value |
|---|---|
| Address | 154 Great Oaks Ln, Roswell, GA 30075 |
| Property Type | Condo |
| Price | $460,000 |
| Price Change | $0 |
| Tax Assessed Value | $327,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 1,795.0 |
| Lot Area | 1794.0 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.4% |
| Monthly Rent | $2,685 |
| Net Operating Income | $2,227 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$413 |
| Gross Rent Multiplier | 14.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,326 |
| Tax | $314 |
| HOA Fees | $320 |
| Insurance | $138 |
| Total Payment | $3,098 |