| Property Detail Name | Property Detail Value |
|---|---|
| Address | 155 Woodhaven Way, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $412,250 |
| Price Change | -$12,750 |
| Tax Assessed Value | $197,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 0.0 |
| Lot Area | 1350.36 |
| Lot Area Unit | SQFT |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.2% |
| Monthly Rent | $2,480 |
| Net Operating Income | $1,987 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$289 |
| Gross Rent Multiplier | 13.9 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,994 |
| Tax | $282 |
| HOA Fees | $369 |
| Insurance | $124 |
| Total Payment | $2,769 |